Bethel Lutheran Church
Dept 58 - Evangelism Budget																														06/12/2003
July 2003 through June 2004
																														TOTAL
						Jul 03		Aug 03		Sep 03		Oct 03		Nov 03		Dec 03		Jan 04		Feb 04		Mar 04		Apr 04		May 04		Jun 04		Jul '03 - Jun 04
	Ordinary Income/Expense
		Expense
			58 · Evangelism
				58-5111 · New Member Classes
					Receptions	0		0		65		0		0		65		0		0		65		0		0		65		260
					Materials	0		75		0		0		75		0		0		75		0		0		75		0		300
				Total 58-5111 · New Member Classes		0		75		65		0		75		65		0		75		65		0		75		65		560
				58-5114 · Outside Service-Nursery		0		0		0		0		0		0		0		0		0		0		0		0		0
				58-5115 · External Evangelism
					Evangelism Materials	0		0		0		0		0		0		0		0		0		0		0		0		0
				Total 58-5115 · External Evangelism		0		0		0		0		0		0		0		0		0		0		0		0		0
				58-5117 · Misc Expense - Nursery		0		0		0		0		0		0		0		0		0		0		0		0		0
				58-5119 · Ministry of Welcome
					Mugs/Water Bottle Receipts	0		0		0		0		0		0		0		0		0		0		0		0		0
					Visitor Gifts/Mugs/Water Bottle	100		100		100		50		100		50		100		41		100		100		100		100		1,041
					Invitations	0		500		0		0		0		0		500		0		0		0		0		0		1,000
				Total 58-5119 · Ministry of Welcome		100		600		100		50		100		50		600		41		100		100		100		100		2,041
				58-5121 · Advertising - Evangelism
					Newspaper Ads	0		0		0		0		0		960		0		0		0		500		0		0		1,460
					Yellow Pages	535		535		535		535		535		470		470		470		470		470		470		470		5,965
				Total 58-5121 · Advertising - Evangelism		535		535		535		535		535		1,430		470		470		470		970		470		470		7,425
				58-5126 · Postage - Evang		30		0		0		0		0		30		0		0		40		0		0		0		100
				58-5136 · Special Events		0		300		0		0		300		0		0		0		300		0		0		0		900
			Total 58 · Evangelism			665		1,510		700		585		1,010		1,575		1,070		586		975		1,070		645		635		11,026
		Total Expense				665		1,510		700		585		1,010		1,575		1,070		586		975		1,070		645		635		11,026
	Net Ordinary Income					-665		-1,510		-700		-585		-1,010		-1,575		-1,070		-586		-975		-1,070		-645		-635		-11,026
Net Income						-665		-1,510		-700		-585		-1,010		-1,575		-1,070		-586		-975		-1,070		-645		-635		-11,026