TOTAL
Jul 05 Aug 05 Sep 05 Oct 05 Nov 05 Dec 05 Jan 06 Feb 06 Mar 06 Apr 06 May 06 Jun 06 Jul '05 - Jun 06
Ordinary Income/Expense
Expense
65 · Youth Ministry
65-5000 · Gross Pay - Youth 3,234 3,234 4,851 3,234 3,234 3,234 3,234 3,234 4,851 3,234 3,234 3,234 42,042
65-5002 · Cell Phone - Youth 50 50 50 50 50 50 50 50 50 50 50 50 600
65-5005 · Employer Taxes 247 247 371 247 247 247 247 247 371 247 247 247 3,212
65-5006 · Worker's Comp - Youth 0 0 120 0 0 120 0 0 120 0 0 120 480
65-5007 · Employer Annuity - Youth 263 263 263 263 263 263 263 263 263 263 263 263 3,156
65-5008 · Car Allowance - Youth 251 251 251 251 377 251 251 251 251 251 251 377 3,264
65-5010 · Employer Medical - Youth 250 250 250 250 250 250 250 250 250 250 250 250 3,000
65-5011 · Continuing Ed - Youth 0 0 250 0 0 0 250 0 0 0 0 0 500
65-5108 · Van Maint & Insur-Youth
Van Insurance 0 488 0 0 488 0 0 488 0 0 488 0 1,952
Van Maintenance 0 0 250 0 0 250 0 0 250 0 0 250 1,000
Total 65-5108 · Van Maint & Insur-Youth 0 488 250 0 488 250 0 488 250 0 488 250 2,952
65-5114 · Outside Service - Youth 0 0 0 0 50 0 0 0 0 50 0 0 100
65-5115 · Conf/Conventions - Youth
Youth Director Convention 0 0 0 0 0 0 750 0 0 0 0 0 750
Sponsors/Scholarships Conventio 0 0 0 750 0 0 0 0 750 0 0 0 1,500
Total 65-5115 · Conf/Conventions - Youth 0 0 0 750 0 0 750 0 750 0 0 0 2,250
65-5117 · Misc Supplies - Youth 0 50 50 50 50 50 50 50 50 50 50 0 500
65-5118 · Office Supplies - Youth 50 50 50 50 50 50 50 50 50 50 50 0 550
65-5121 · Advertising - Youth 0 0 0 0 0 0 0 0 50 50 50 0 150
65-5122 · Sheet Music & Books 0 0 0 0 0 0 200 0 0 0 0 0 200
65-5125 · Publications - Youth 0 40 40 40 40 40 40 40 40 40 40 30 430
65-5126 · Postage - Youth 0 50 50 50 50 50 50 50 50 50 50 0 500
65-5132 · Subscriptions/Youth 0 50 0 50 0 50 0 50 0 50 0 0 250
65-5133 · Instructional - Youth 0 50 50 50 50 50 50 50 50 50 50 50 550
65-5136 · Special Events - Youth 250 250 250 250 250 250 250 250 250 250 250 250 3,000
Total 65 · Youth Ministry 4,595 5,323 7,146 5,585 5,449 5,205 5,985 5,323 7,696 4,935 5,323 5,121 67,686
Total Expense 4,595 5,323 7,146 5,585 5,449 5,205 5,985 5,323 7,696 4,935 5,323 5,121 67,686
Net Ordinary Income -4,595 -5,323 -7,146 -5,585 -5,449 -5,205 -5,985 -5,323 -7,696 -4,935 -5,323 -5,121 -67,686
Net Income -4,595 -5,323 -7,146 -5,585 -5,449 -5,205 -5,985 -5,323 -7,696 -4,935 -5,323 -5,121 -67,686